Skip to content
CalculatorBuddy

Mortgage Calculator

Estimate your full monthly mortgage payment — principal, interest, property tax, home insurance, PMI, HOA, and other costs — plus total interest, total cost, and the amortization schedule.

Maintained by CalculatorBuddy TeamEditorial methodology

Add as a preferred source on Google (opens in a new tab)

ExampleSample values — edit any field to see your result.

$
$

Amount paid upfront. The rest is financed.

%

Annual note interest rate used for payments. APR includes certain fees and is not the rate to enter here.

Results update as you type.

Monthly Payment

$2,880.95

Estimated result

Principal & Interest
$2,022.62
Property Tax
$400.00
Home Insurance
$125.00
PMI
$0.00
HOA Fee
$0.00
Other Costs
$333.33
Loan Amount
$320,000.00
Total Interest
$408,142.36
Total Out-of-PocketIncludes down payment, loan payments and entered recurring costs until payoff. Excludes closing costs and costs after payoff.
$1,117,142.36
Payoff time
30 years

Saved calculations stay only in this browser. Share copies a link containing your entered values.

Monthly payment breakdown

Principal & Interest 70%, Property Tax 14%, Home Insurance 4%, Other (PMI, HOA, etc.) 12%
  • Principal & Interest70%
  • Property Tax14%
  • Home Insurance4%
  • Other (PMI, HOA, etc.)12%

Compare scenarios

Keep a baseline, then change an assumption to see its effect side by side.

Amortization schedule

PeriodInterestPrincipalBalance
Year 1$20,694.69$3,576.72$316,423.28
Year 2$20,455.15$3,816.26$312,607.02
Year 3$20,199.57$4,071.84$308,535.17
Year 4$19,926.87$4,344.54$304,190.63
Year 5$19,635.91$4,635.50$299,555.13
Year 6$19,325.46$4,945.95$294,609.18
Year 7$18,994.22$5,277.19$289,331.98
Year 8$18,640.80$5,630.62$283,701.37
Year 9$18,263.70$6,007.71$277,693.66
Year 10$17,861.36$6,410.06$271,283.60
Year 11$17,432.06$6,839.35$264,444.26
Year 12$16,974.02$7,297.39$257,146.86
Year 13$16,485.30$7,786.11$249,360.75
Year 14$15,963.85$8,307.56$241,053.19
Year 15$15,407.48$8,863.94$232,189.25
Year 16$14,813.84$9,457.57$222,731.68
Year 17$14,180.45$10,090.96$212,640.72
Year 18$13,504.64$10,766.77$201,873.95
Year 19$12,783.57$11,487.84$190,386.11
Year 20$12,014.21$12,257.20$178,128.90
Year 21$11,193.32$13,078.09$165,050.81
Year 22$10,317.46$13,953.96$151,096.86
Year 23$9,382.93$14,888.48$136,208.38
Year 24$8,385.83$15,885.59$120,322.79
Year 25$7,321.94$16,949.47$103,373.32
Year 26$6,186.80$18,084.61$85,288.71
Year 27$4,975.64$19,295.77$65,992.94
Year 28$3,683.37$20,588.05$45,404.89
Year 29$2,304.55$21,966.86$23,438.03
Year 30$833.39$23,438.03$0.00

Estimate your full monthly mortgage payment — not just principal and interest, but property tax, home insurance, PMI, HOA, and other recurring costs. Enter the home price, down payment, rate, and term, then add the cost details — and an optional extra monthly principal payment — for a realistic picture of your monthly housing cost, total interest, and payoff time.

What makes up the payment (PITI)

ComponentEntered asMonthly portion
Principal & Interestloan, rate, termamortized payment
Property Tax% of home price / yearannual ÷ 12
Home Insurance$ / yearannual ÷ 12
PMI% of loan / yearannual ÷ 12
HOA Fee$ / monthas entered
Other Costs$ / yearannual ÷ 12

Examples

$400,000 home · 20% down · 30-year term

A $400,000 home with $80,000 down leaves a $320,000 loan. At 6.5% over 30 years, principal & interest is about $2,022/month. Adding $400 property tax, $125 insurance, and $333 other costs brings the full payment to about $2,881/month.

Less than 20% down adds PMI

Putting $40,000 (10%) down on the same home means a $360,000 loan. If a lender quotes a 0.5% annual PMI rate, entering it adds $150/month. The calculator keeps that amount constant until payoff, so its total-cost result overstates PMI if the policy ends earlier.

Formula

The loan amount is the home price minus the down payment. The principal & interest portion comes from the standard amortization formula, for a loan P, monthly rate r (annual rate ÷ 12), and n total monthly payments:

P&I = P · r(1 + r)^n / ((1 + r)^n − 1)

The full monthly payment adds the recurring costs:

Monthly payment = P&I + property tax/12 + insurance/12 + PMI/12 + HOA + other/12
A larger down payment lowers the financed principal and the interest generated by the same rate and term. Ask the lender whether mortgage insurance applies and use the quoted annual rate.

Sources and limits

Taxes, insurance, HOA dues, maintenance, utilities, and PMI can change over time. This page holds every entered non-loan cost constant, does not model escrow adjustments or PMI cancellation, and does not quote a rate or determine eligibility.

Interest rate and total cash cost

Enter the annual note interest rate, not APR. APR includes certain borrowing fees and is intended for comparing loan costs; it is not the payment formula's interest rate. CFPB explains the distinction.

Total Out-of-Pocket includes the down payment, loan payments (including extra principal), and entered recurring costs until loan payoff. Closing costs are not included. Recurring costs after payoff are also excluded; taxes, insurance and maintenance can continue after the mortgage ends.

Frequently asked questions

What is included in a monthly mortgage payment?
A full payment is often called PITI — principal, interest, taxes, and insurance. This calculator adds those four together, plus PMI (if your down payment is under 20%), HOA fees, and other recurring costs like maintenance, to estimate your true monthly housing cost.
How is the principal and interest calculated?
It uses the amortization formula M = P · r(1+r)^n / ((1+r)^n − 1), where P is the loan amount, r is the monthly interest rate, and n is the total number of monthly payments.
When do I have to pay PMI?
PMI may apply to some conventional mortgages with a smaller down payment. Federal cancellation rights depend on the loan balance, payment history, property value, and loan terms. This calculator applies the rate you enter until payoff; it does not predict the cancellation date.
How are property tax and insurance turned into a monthly figure?
Property tax is entered as an annual percentage of the home price, and home insurance and other costs as annual dollar amounts; each is divided by 12 to get the monthly portion. HOA fees are entered directly as a monthly amount.
Can extra payments pay the loan off sooner?
Yes. An extra monthly principal payment is applied on top of the scheduled P&I, so the balance drops faster, total interest falls, and the payoff time shown is the actual months to clear the loan rather than the original term.
Does a bigger down payment help?
Yes. A larger down payment shrinks the loan amount, which lowers both your monthly principal and interest and the total interest paid. Whether PMI is required depends on the mortgage program and lender.

Related calculators